County Profile for Bannock - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,822,824 Total Charges 593,695,934
Fixed Assets 165,262,014 Contract Allowance 332,685,048
Other Assets 23,687,186 Operating Revenue 261,010,886
Total Assets 222,772,024 Operating Expenses 217,200,941
Current Liabilities 25,155,595 Operating Margin 43,809,945
Long Term Liabilities 5,537,901 Other Income 6,363,482
Total Equity 192,078,528 Other Expense 26,933,444
Total Liabilities and Equity 222,772,024 Net Profit or Loss 23,239,983

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,476 Revenue per Bed $2,193,369 Revenue per Person $261,010,886
Net Margin per Discharge $5,619 Net Margin per Bed $368,151 Net Margin per Person $43,809,945
Net Profit per Discharge $2,981 Net Profit per Bed $195,294 Net Profit per Person $23,239,983
Net Fixed Assets per Discharge $21,196 Net Fixed Assets per Bed $1,388,756 Net Fixed Assets per Bed $165,262,014
Long Term Debt per Discharge $710 Long Term Debt per Bed $46,537 Long Term Debt per Person $5,537,901
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 587 Net Fixed Assets 448 Population Estimate 1,151
Total Revenue 512 Long Term Liabilities 1,485 Total Patient Discharges 666
Net Margin 113 Total Patient Beds 837
Net Profit or Loss 420

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,757,453 29,086,263 0.7137
31 Intensive Care Unit 11,008,980 28,037,231 0.3927
32 Coronary Care Unit 0 0
43 Nursery 1,220,595 1,551,798 0.7866
44 Skilled Nursing Care 6,972,236 6,630,114 1.0516
50 Operating Room 17,183,841 54,601,797 0.3147
51 Recovery Room 5,722,792 12,572,789 0.4552
52 Labor and Delivery Room 4,033,833 3,657,421 1.1029

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,638,646 13 Nursing Administration 2,476,640
02,03 Captial Related - Movable Equipment 9,116,124 14 Central Services and Supply 2,688,341
04 Employee Benefits 8,735,354 15 Pharmacy 3,259,996
05 Administrative and General 31,224,841 16 Medical Records and Medical Library 2,136,496
06 Maintenance and Repairs 0 17 Social Services 209,302
07 Operation of Plant 4,504,415 18 Other General Service Expense 575,650
08,09 Laundry, Linen and Housekeeping 2,122,609 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,149,902 20,21,22,23 Education Programs 1,930,504
Total General Service Cost Centers 86,768,820

County Profile for Bannock - 2013